— Net Cash Provided by Operating Activities Increased by
— Principal Amount of Long-Term Debt Decreased by
Summary
|
|
Fourth Quarter of 2023 |
|
Fiscal Year 2023 |
||||||||||||
(In millions, except per share data) |
|
|
Change vs. |
|
|
|
Change vs. |
|||||||||
|
|
Amount |
|
Q4 2022 |
|
Amount |
|
FY 2022 |
||||||||
|
|
$ |
578.1 |
|
|
(7.2 |
) |
% |
|
$ |
2,062.3 |
|
|
(4.7 |
) |
% |
Base Business |
|
$ |
562.3 |
|
|
(2.3 |
) |
% |
|
$ |
1,997.2 |
|
|
(1.5 |
) |
% |
Diluted EPS |
|
$ |
0.03 |
|
|
(91.2 |
) |
% |
|
$ |
(0.89 |
) |
|
nm |
|
% |
Adj. Diluted EPS (1) |
|
$ |
0.30 |
|
|
(25.0 |
) |
% |
|
$ |
0.99 |
|
|
(8.3 |
) |
% |
Net Income (Loss) |
|
$ |
2.6 |
|
|
(89.4 |
) |
% |
|
$ |
(66.2 |
) |
|
nm |
|
% |
Adj. Net Income (1) |
|
$ |
23.5 |
|
(18.7 |
) |
% |
|
$ |
73.9 |
|
|
(3.1 |
) |
% |
|
Adj. EBITDA (1) |
|
$ |
86.8 |
|
|
(7.3 |
) |
% |
|
$ |
318.0 |
|
|
5.7 |
|
% |
Guidance for Full Year Fiscal 2024
Commenting on the results,
Financial Results for the Fourth Quarter of 2023
Net sales for the fourth quarter of 2023 decreased
Base business net sales for the fourth quarter of 2023 decreased
Net sales of Clabber Girl increased
Gross profit was
The improvement in gross profit as a percentage of net sales was driven by an increase in net pricing relative to input costs as compared to the fourth quarter of 2022, the moderation of input cost inflation, lower transportation and warehousing costs, and lower depreciation expense. Beginning in the fourth quarter of 2022, the Company has realized the benefits of previously announced list price increases, which, together with additional list price increases in 2023, partially offset by certain list price decreases, contributed to the Company’s recovery in gross profit as a percentage of net sales during the fourth quarter of 2023.
Selling, general and administrative expenses increased
In connection with the Company’s sale of assets relating to the Green Giant
During the fourth quarter of 2023, the Company recorded pre-tax, non-cash impairment charges of
Net interest expense increased
The Company’s net income was
For the fourth quarter of 2023, adjusted EBITDA was
Financial Results for Full Year Fiscal 2023
Net sales for fiscal 2023 decreased
Base business net sales for fiscal 2023 decreased
Net sales of Clabber Girl increased
Gross profit was
The improvements in gross profit and gross profit as a percentage of net sales were driven by an increase in net pricing relative to input costs as compared to fiscal 2022, the moderation of input cost inflation, lower transportation and warehousing costs, and lower depreciation expense. Beginning in the fourth quarter of 2022, the Company has realized the benefits of previously announced list price increases, which, together with additional list price increases in 2023, partially offset by certain list price decreases, contributed to the Company’s recovery in gross profit and gross profit as a percentage of net sales during fiscal 2023.
Selling, general and administrative expenses increased
In connection with the Company’s sale of assets relating to the Green Giant
During the fourth quarter of 2023, the Company recorded pre-tax, non-cash impairment charges of
Net interest expense increased
The Company had a net loss of
For fiscal 2023, adjusted EBITDA was
Full Year Fiscal 2024 Guidance
For fiscal 2024, net sales are expected to be
Conference Call
About Non-GAAP Financial Measures and Items Affecting Comparability
“Adjusted net income” (net income (loss) adjusted for certain items that affect comparability), “adjusted diluted earnings per share” (diluted earnings (loss) per share adjusted for certain items that affect comparability), “base business net sales” (net sales without the impact of acquisitions until the acquisitions are included in both comparable periods and without the impact of discontinued or divested brands), “EBITDA” (net income (loss) before net interest expense, income taxes, and depreciation and amortization), “adjusted EBITDA” (EBITDA as adjusted for cash and non-cash acquisition/divestiture-related expenses, gains and losses (which may include third-party fees and expenses, integration, restructuring and consolidation expenses, amortization of acquired inventory fair value step-up and gains and losses on the sale of certain assets), gains and losses on extinguishment of debt, impairment of assets held for sale, and non-recurring expenses, gains and losses), “adjusted gross profit” (gross profit adjusted for acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold) and “adjusted gross profit percentage” (gross profit as a percentage of net sales adjusted for acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold) are “non-GAAP financial measures.” A non-GAAP financial measure is a numerical measure of financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in
The Company uses non-GAAP financial measures to adjust for certain items that affect comparability. This information is provided in order to allow investors to make meaningful comparisons of the Company’s operating performance between periods and to view the Company’s business from the same perspective as the Company’s management. Because the Company cannot predict the timing and amount of these items that affect comparability, management does not consider these items when evaluating the Company’s performance or when making decisions regarding allocation of resources.
Additional information regarding EBITDA and adjusted EBITDA and a reconciliation of EBITDA and adjusted EBITDA to net income (loss) and to net cash provided by operating activities, is included below for the fourth quarter and full year 2023 and 2022, along with the components of EBITDA and adjusted EBITDA. Also included below are reconciliations of the non-GAAP terms adjusted net income, adjusted diluted earnings per share and base business net sales to the most directly comparable measure calculated and presented in accordance with GAAP in the Company’s consolidated balance sheets and related consolidated statements of operations, comprehensive (loss) income, changes in stockholders’ equity and cash flows.
End Notes
(1) |
|
Please see “About Non-GAAP Financial Measures and Items Affecting Comparability” below for the definition of the non-GAAP financial measures “base business net sales,” “adjusted diluted earnings per share,” “adjusted net income ,” “EBITDA,” “adjusted EBITDA,” “adjusted gross profit” and “adjusted gross profit percentage,” as well as information concerning certain items affecting comparability and reconciliations of the non-GAAP terms to the most comparable GAAP financial measures. |
(2) |
|
Excludes net sales of certain Back to Nature products not part of the divestiture that the Company will soon transition to another brand name. |
(3) |
|
Includes the spices & seasoning brands acquired in the fourth quarter of 2016, as well as the Company’s legacy spices & seasonings brands, such as Dash and Ac’cent, and spices & seasonings products launched by the Company and sold under license. |
nm |
– |
Not meaningful. |
About
Based in
Forward-Looking Statements
Statements in this press release that are not statements of historical or current fact constitute “forward-looking statements.” The forward-looking statements contained in this press release include, without limitation, statements related to B&G Foods’ expectations regarding net sales, adjusted EBITDA and adjusted diluted earnings per share, and the Company’s overall expectations for fiscal 2024 and beyond. Such forward-looking statements involve known and unknown risks, uncertainties and other unknown factors that could cause the actual results of
Consolidated Balance Sheets (In thousands, except share and per share data) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2023 |
|
2022 |
||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
41,094 |
|
|
$ |
45,442 |
|
Trade accounts receivable, net |
|
|
143,015 |
|
|
|
150,019 |
|
Inventories |
|
|
568,980 |
|
|
|
726,468 |
|
Assets held for sale |
|
|
— |
|
|
|
51,314 |
|
Prepaid expenses and other current assets |
|
|
41,747 |
|
|
|
37,550 |
|
Income tax receivable |
|
|
7,988 |
|
|
|
8,024 |
|
Total current assets |
|
|
802,824 |
|
|
|
1,018,817 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
302,288 |
|
|
|
317,587 |
|
Operating lease right-of-use assets |
|
|
70,046 |
|
|
|
65,809 |
|
Finance lease right-of-use assets |
|
|
1,832 |
|
|
|
2,891 |
|
|
|
|
619,399 |
|
|
|
619,241 |
|
Other intangible assets, net |
|
|
1,627,836 |
|
|
|
1,788,157 |
|
Other assets |
|
|
23,484 |
|
|
|
19,088 |
|
Deferred income taxes |
|
|
15,581 |
|
|
|
10,019 |
|
Total assets |
|
$ |
3,463,290 |
|
|
$ |
3,841,609 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Trade accounts payable |
|
$ |
123,778 |
|
|
$ |
127,809 |
|
Accrued expenses |
|
|
83,217 |
|
|
|
64,137 |
|
Current portion of operating lease liabilities |
|
|
16,939 |
|
|
|
14,616 |
|
Current portion of finance lease liabilities |
|
|
1,070 |
|
|
|
1,046 |
|
Current portion of long-term debt |
|
|
22,000 |
|
|
|
50,000 |
|
Income tax payable |
|
|
475 |
|
|
|
309 |
|
Dividends payable |
|
|
14,939 |
|
|
|
13,617 |
|
Total current liabilities |
|
|
262,418 |
|
|
|
271,534 |
|
|
|
|
|
|
|
|
||
Long-term debt, net of current portion |
|
|
2,023,088 |
|
|
|
2,339,049 |
|
Deferred income taxes |
|
|
267,053 |
|
|
|
288,712 |
|
Long-term operating lease liabilities, net of current portion |
|
|
53,724 |
|
|
|
51,727 |
|
Long-term finance lease liabilities, net of current portion |
|
|
726 |
|
|
|
1,795 |
|
Other liabilities |
|
|
20,818 |
|
|
|
20,626 |
|
Total liabilities |
|
|
2,627,827 |
|
|
|
2,973,443 |
|
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
786 |
|
|
|
717 |
|
Additional paid-in capital |
|
|
46,990 |
|
|
|
— |
|
Accumulated other comprehensive income (loss) |
|
|
2,597 |
|
|
(9,349 |
) |
|
Retained earnings |
|
|
785,090 |
|
|
|
876,798 |
|
Total stockholders’ equity |
|
|
835,463 |
|
|
|
868,166 |
|
Total liabilities and stockholders’ equity |
|
$ |
3,463,290 |
|
|
$ |
3,841,609 |
|
Consolidated Statements of Operations (In thousands, except per share data) (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fourth Quarter Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net sales |
$ |
578,128 |
|
|
$ |
623,232 |
|
|
$ |
2,062,313 |
|
|
$ |
2,163,000 |
|
Cost of goods sold |
|
452,957 |
|
|
|
497,154 |
|
|
|
1,606,792 |
|
|
|
1,753,376 |
|
Gross profit |
|
125,171 |
|
|
|
126,078 |
|
|
|
455,521 |
|
|
|
409,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses (income): |
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
53,246 |
|
|
|
51,855 |
|
|
|
196,044 |
|
|
|
190,411 |
|
Amortization expense |
|
5,111 |
|
|
|
5,241 |
|
|
|
20,760 |
|
|
|
21,250 |
|
Loss (gain) on sales of assets |
|
4,764 |
|
|
|
— |
|
|
|
137,798 |
|
|
|
(7,099 |
) |
Impairment of assets held for sale |
|
— |
|
|
|
2,809 |
|
|
|
— |
|
|
|
106,434 |
|
Impairment of intangible assets |
|
20,500 |
|
|
|
— |
|
|
|
20,500 |
|
|
|
— |
|
Operating income |
|
41,550 |
|
|
|
66,173 |
|
|
|
80,419 |
|
|
|
98,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) and expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
40,225 |
|
|
|
36,298 |
|
|
|
151,333 |
|
|
|
124,915 |
|
Other income |
|
(962 |
) |
|
|
(1,847 |
) |
|
|
(3,781 |
) |
|
|
(7,380 |
) |
Income (loss) before income tax (benefit) expense |
|
2,287 |
|
|
|
31,722 |
|
|
|
(67,133 |
) |
|
|
(18,907 |
) |
Income tax (benefit) expense |
|
(288 |
) |
|
|
7,421 |
|
|
|
(935 |
) |
|
|
(7,537 |
) |
Net income (loss) |
$ |
2,575 |
|
|
$ |
24,301 |
|
|
$ |
(66,198 |
) |
|
$ |
(11,370 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
78,624 |
|
|
|
71,668 |
|
|
|
74,267 |
|
|
|
70,468 |
|
Diluted |
|
78,624 |
|
|
|
72,017 |
|
|
|
74,267 |
|
|
|
70,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
$ |
0.03 |
|
|
$ |
0.34 |
|
|
$ |
(0.89 |
) |
|
$ |
(0.16 |
) |
Diluted |
$ |
0.03 |
|
|
$ |
0.34 |
|
|
$ |
(0.89 |
) |
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash dividends declared per share |
$ |
0.190 |
|
|
$ |
0.190 |
|
|
$ |
0.760 |
|
|
$ |
1.615 |
|
Items Affecting Comparability Reconciliation of Net Income (Loss) to EBITDA(1) and Adjusted EBITDA(1) (In thousands) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Fourth Quarter Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income (loss) |
|
$ |
2,575 |
|
|
$ |
24,301 |
|
|
$ |
(66,198 |
) |
|
$ |
(11,370 |
) |
Income tax (benefit) expense |
|
|
(288 |
) |
|
|
7,421 |
|
|
|
(935 |
) |
|
|
(7,537 |
) |
Interest expense, net(2) |
|
|
40,225 |
|
|
|
36,298 |
|
|
|
151,333 |
|
|
|
124,915 |
|
Depreciation and amortization |
|
|
17,034 |
|
|
|
19,463 |
|
|
|
69,620 |
|
|
|
80,528 |
|
EBITDA(1) |
|
|
59,546 |
|
|
|
87,483 |
|
|
|
153,820 |
|
|
|
186,536 |
|
Acquisition/divestiture-related and non-recurring expenses(3) |
|
|
1,965 |
|
|
|
3,346 |
|
|
|
5,877 |
|
|
|
12,921 |
|
Loss (gain) on sales of assets, net of facility closure costs(4) |
|
|
4,764 |
|
|
|
— |
|
|
|
137,798 |
|
|
|
(4,928 |
) |
Impairment of assets held for sale(5) |
|
|
— |
|
|
|
2,809 |
|
|
|
— |
|
|
|
106,434 |
|
Impairment of intangible assets(6) |
|
|
20,500 |
|
|
|
— |
|
|
|
20,500 |
|
|
|
— |
|
Adjusted EBITDA(1) |
|
$ |
86,775 |
|
|
$ |
93,638 |
|
|
$ |
317,995 |
|
|
$ |
300,963 |
|
Items Affecting Comparability Reconciliation of Net Cash Provided by Operating Activities to EBITDA(1) and Adjusted EBITDA(1) (In thousands) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Fourth Quarter Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net cash provided by operating activities |
|
$ |
92,078 |
|
|
$ |
54,371 |
|
|
$ |
247,759 |
|
|
$ |
5,963 |
|
Income tax (benefit) expense |
|
|
(288 |
) |
|
|
7,421 |
|
|
|
(935 |
) |
|
|
(7,537 |
) |
Interest expense, net(2) |
|
|
40,225 |
|
|
|
36,298 |
|
|
|
151,333 |
|
|
|
124,915 |
|
(Loss) gain on extinguishment of debt(2) |
|
|
(457 |
) |
|
|
— |
|
|
|
911 |
|
|
|
— |
|
(Loss) gain on sales of assets(4) |
|
|
(4,799 |
) |
|
|
(8 |
) |
|
|
(138,523 |
) |
|
|
7,086 |
|
Deferred income taxes |
|
|
7,455 |
|
|
|
(518 |
) |
|
|
26,395 |
|
|
|
26,897 |
|
Amortization of deferred debt financing costs and bond discount/premium |
|
|
(1,819 |
) |
|
|
(1,193 |
) |
|
|
(7,510 |
) |
|
|
(4,723 |
) |
Share-based compensation expense |
|
|
(1,739 |
) |
|
|
(933 |
) |
|
|
(7,191 |
) |
|
|
(3,917 |
) |
Changes in assets and liabilities, net of effects of business combinations |
|
|
(50,610 |
) |
|
|
(5,146 |
) |
|
|
(97,919 |
) |
|
|
144,286 |
|
Impairment of assets held for sale(5) |
|
|
— |
|
|
|
(2,809 |
) |
|
|
— |
|
|
|
(106,434 |
) |
Impairment of intangible assets(6) |
|
|
(20,500 |
) |
|
|
— |
|
|
|
(20,500 |
) |
|
|
— |
|
EBITDA(1) |
|
|
59,546 |
|
|
|
87,483 |
|
|
|
153,820 |
|
|
|
186,536 |
|
Acquisition/divestiture-related and non-recurring expenses(3) |
|
|
1,965 |
|
|
|
3,346 |
|
|
|
5,877 |
|
|
|
12,921 |
|
Loss (gain) on sales of assets, net of facility closure costs(4) |
|
|
4,764 |
|
|
|
— |
|
|
|
137,798 |
|
|
|
(4,928 |
) |
Impairment of assets held for sale(5) |
|
|
— |
|
|
|
2,809 |
|
|
|
— |
|
|
|
106,434 |
|
Impairment of intangible assets(6) |
|
|
20,500 |
|
|
|
— |
|
|
|
20,500 |
|
|
|
— |
|
Adjusted EBITDA(1) |
|
$ |
86,775 |
|
|
$ |
93,638 |
|
|
$ |
317,995 |
|
|
$ |
300,963 |
|
Items Affecting Comparability Reconciliation of Net Income (Loss) to Adjusted Net Income(6) and Adjusted Diluted Earnings per Share(6) (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Fourth Quarter Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income (loss) |
|
$ |
2,575 |
|
|
$ |
24,301 |
|
|
$ |
(66,198 |
) |
|
$ |
(11,370 |
) |
Gain on extinguishment of debt(2) |
|
|
457 |
|
|
|
— |
|
|
|
(911 |
) |
|
|
— |
|
Acquisition/divestiture-related and non-recurring expenses(3) |
|
|
1,965 |
|
|
|
3,346 |
|
|
|
5,877 |
|
|
|
12,921 |
|
Loss (gain) on sales of assets, net of facility closure costs(4) |
|
|
4,764 |
|
|
|
— |
|
|
|
137,798 |
|
|
|
(4,928 |
) |
Credit agreement amendment fee(8) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,600 |
|
Impairment of assets held for sale(5) |
|
|
— |
|
|
|
2,809 |
|
|
|
— |
|
|
|
106,434 |
|
Impairment of intangible assets(6) |
|
|
20,500 |
|
|
|
— |
|
|
|
20,500 |
|
|
|
— |
|
Tax adjustment related to Back to Nature divestiture(9) |
|
|
— |
|
|
|
— |
|
|
|
14,736 |
|
|
|
— |
|
Tax effects of non-GAAP adjustments(10) |
|
|
(6,712 |
) |
|
|
(1,508 |
) |
|
|
(37,925 |
) |
|
|
(28,427 |
) |
Adjusted net income(7) |
|
$ |
23,549 |
|
|
$ |
28,948 |
|
|
$ |
73,877 |
|
|
$ |
76,230 |
|
Adjusted diluted earnings per share(7) |
|
$ |
0.30 |
|
|
$ |
0.40 |
|
|
$ |
0.99 |
|
|
$ |
1.08 |
|
(1) |
|
EBITDA and adjusted EBITDA are non-GAAP financial measures used by management to measure operating performance. A non-GAAP financial measure is defined as a numerical measure of the Company’s financial performance that excludes or includes amounts so as to be different from the most directly comparable measure calculated and presented in accordance with GAAP in the Company’s consolidated balance sheets and related consolidated statements of operations, comprehensive (loss) income, changes in stockholders’ equity and cash flows. The Company defines EBITDA as net income (loss) before net interest expense, income taxes, and depreciation and amortization. The Company defines adjusted EBITDA as EBITDA adjusted for cash and non-cash acquisition/divestiture-related expenses, gains and losses (which may include third-party fees and expenses, integration, restructuring and consolidation expenses, amortization of acquired inventory fair value step-up, and gains and losses on the sale of certain assets); gains and losses on extinguishment of debt; impairment of assets held for sale; impairment of intangible assets; and non-recurring expenses, gains and losses. |
|
|
Management believes that it is useful to eliminate these items because it allows management to focus on what it deems to be a more reliable indicator of ongoing operating performance and the Company’s ability to generate cash flow from operations. The Company uses EBITDA and adjusted EBITDA in the Company’s business operations to, among other things, evaluate the Company’s operating performance, develop budgets and measure the Company’s performance against those budgets, determine employee bonuses and evaluate the Company’s cash flows in terms of cash needs. The Company also presents EBITDA and adjusted EBITDA because the Company believes they are useful indicators of the Company’s historical debt capacity and ability to service debt and because covenants in the Company’s credit agreement and the Company’s senior notes indentures contain ratios based on these measures. As a result, reports used by internal management during monthly operating reviews feature the EBITDA and adjusted EBITDA metrics. However, management uses these metrics in conjunction with traditional GAAP operating performance and liquidity measures as part of its overall assessment of company performance and liquidity, and therefore does not place undue reliance on these measures as its only measures of operating performance and liquidity. |
|
|
EBITDA and adjusted EBITDA are not recognized terms under GAAP and do not purport to be alternatives to operating income (loss), net income (loss) or any other GAAP measure as an indicator of operating performance. EBITDA and adjusted EBITDA are not complete net cash flow measures because EBITDA and adjusted EBITDA are measures of liquidity that do not include reductions for cash payments for an entity’s obligation to service its debt, fund its working capital, capital expenditures and acquisitions and pay its income taxes and dividends. Rather, EBITDA and adjusted EBITDA are potential indicators of an entity’s ability to fund these cash requirements. EBITDA and adjusted EBITDA are not complete measures of an entity’s profitability because they do not include certain costs and expenses and gains and losses described above. Because not all companies use identical calculations, this presentation of EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies. However, EBITDA and adjusted EBITDA can still be useful in evaluating the Company’s performance against the Company’s peer companies because management believes these measures provide users with valuable insight into key components of GAAP amounts. |
(2) |
|
Net interest expense for fiscal 2023 was reduced by |
(3) |
|
Acquisition/divestiture-related and non-recurring expenses for the fourth quarter and full year 2023 of |
(4) |
|
In connection with the sale of assets relating to the Company’s Green Giant |
|
|
On the first business day of fiscal 2023, the Company completed the Back to Nature divestiture and recorded a loss on the sale of |
|
|
During the first quarter of 2022, the Company completed the closure and sale of its |
(5) |
|
In connection with the Company’s decision to sell its Back to Nature business, the Company reclassified |
(6) |
|
During the fourth quarter of 2023, the Company recorded pre-tax, non-cash impairment charges of |
(7) |
|
Adjusted net income and adjusted diluted earnings per share are non-GAAP financial measures used by management to measure operating performance. The Company defines adjusted net income and adjusted diluted earnings per share as net income and diluted earnings per share adjusted for certain items that affect comparability. These non-GAAP financial measures reflect adjustments to net income and diluted earnings per share to eliminate the items identified in the reconciliation above. This information is provided in order to allow investors to make meaningful comparisons of the Company’s operating performance between periods and to view the Company’s business from the same perspective as the Company’s management. Because the Company cannot predict the timing and amount of these items, management does not consider these items when evaluating the Company’s performance or when making decisions regarding allocation of resources. |
(8) |
|
During the second quarter of 2022, the Company paid a fee of |
(9) |
|
As a result of the Back to Nature divestiture, the Company incurred a capital loss for tax purposes, for which the Company recorded a deferred tax asset during the first quarter of 2023. A valuation allowance has been recorded against this deferred tax asset, which negatively impacted the Company’s first quarter of 2023 income taxes by |
(10) |
|
Represents the tax effects of the non-GAAP adjustments listed above, assuming a tax rate of 24.5%. |
Items Affecting Comparability
Reconciliation of (In thousands) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Fourth Quarter Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net sales |
|
$ |
578,128 |
|
|
$ |
623,232 |
|
|
$ |
2,062,313 |
|
|
$ |
2,163,000 |
|
Net sales from acquisitions(2) |
|
|
— |
|
|
|
— |
|
|
|
(550 |
) |
|
|
— |
|
Net sales from discontinued or divested brands(3) |
|
|
(15,813 |
) |
|
|
(47,681 |
) |
|
|
(64,599 |
) |
|
|
(135,813 |
) |
Base business net sales |
|
$ |
562,315 |
|
|
$ |
575,551 |
|
|
$ |
1,997,164 |
|
|
$ |
2,027,187 |
|
(1) |
|
Base business net sales is a non-GAAP financial measure used by management to measure operating performance. The Company defines base business net sales as the Company’s net sales excluding (1) the net sales of acquisitions until the net sales from such acquisitions are included in both comparable periods and (2) net sales of discontinued or divested brands. The portion of current period net sales attributable to recent acquisitions for which there is no corresponding period in the comparable period of the prior year is excluded. For each acquisition, the excluded period starts at the beginning of the most recent fiscal period being compared and ends on the first anniversary of the acquisition date. For discontinued or divested brands, the entire amount of net sales is excluded from each fiscal period being compared. The Company has included this financial measure because management believes it provides useful and comparable trend information regarding the results of the Company’s business without the effect of the timing of acquisitions and the effect of discontinued or divested brands. |
(2) |
|
Reflects net sales from the Yuma acquisition, for which there is no comparable period of net sales during the first four months of fiscal 2022. The Yuma acquisition was completed on |
(3) |
|
For the fourth quarter and fiscal 2022, reflects net sales of the Green Giant |
Items Affecting Comparability Reconciliation of Gross Profit to Adjusted Gross Profit(1) and Gross Profit Percentage to Adjusted Gross Profit Percentage(1) (In thousands, except percentages) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Fourth Quarter Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Gross profit |
|
$ |
125,171 |
|
|
$ |
126,078 |
|
|
$ |
455,521 |
|
|
$ |
409,624 |
|
Acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold(2) |
|
|
1,568 |
|
|
|
2,529 |
|
|
|
2,921 |
|
|
|
9,117 |
|
Adjusted gross profit(1) |
|
$ |
126,739 |
|
|
$ |
128,607 |
|
|
$ |
458,442 |
|
|
$ |
418,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit percentage |
|
|
21.7 |
% |
|
|
20.2 |
% |
|
|
22.1 |
% |
|
|
18.9 |
% |
Acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold as a percentage of net sales |
|
|
0.3 |
% |
|
|
0.4 |
% |
|
|
0.1 |
% |
|
|
0.4 |
% |
Adjusted gross profit percentage(1) |
|
|
21.9 |
% |
|
|
20.6 |
% |
|
|
22.2 |
% |
|
|
19.4 |
% |
(1) |
|
Adjusted gross profit and adjusted gross profit percentage are non-GAAP financial measures used by management to measure operating performance. The Company defines adjusted gross profit as gross profit adjusted for acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold and adjusted gross profit percentage as gross profit percentage (i.e., gross profit as a percentage of net sales) adjusted for acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold. These non-GAAP financial measures reflect adjustments to gross profit and gross profit percentage to eliminate the items identified in the reconciliation above. This information is provided in order to allow investors to make meaningful comparisons of the Company’s operating performance between periods and to view the Company’s business from the same perspective as the Company’s management. Because the Company cannot predict the timing and amount of these items, management does not consider these items when evaluating the Company’s performance or when making decisions regarding allocation of resources. |
(2) |
|
Acquisition/divestiture related expenses and non-recurring expenses included in cost of goods sold for the fourth quarter and full year 2023 of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240227435116/en/
Investor Relations:
866.211.8151
Media Relations:
203.682.8214
Source: